Page 104 - CIWA AR25
P. 104

Annexes



           Donor Pledges, Deposits, and Allocations
           Donors  deposit  funds  in  the  CIWA  MDTF  account  according   between the Bank and donors. This schedule may be revised, if
           to  an  agreed  schedule  that  is  detailed  in  the  Administration   necessary, to meet project disbursement requirements.
           Agreement or other documents exchanged


           Table A4.1. Donor Pledges and Deposits

               Contributing                    Amount          Amount           Amount           Outstanding
                                Currency
                 Partners                  (in Donor Currency)  (USD)        Received (USD)     Balance (USD)
            The Netherlands       USD              58,767,681     58,767,681        55,874,091     2,893,590

            The Netherlands       EUR                113,480         124,317           124,317


            Sweden (SIDA)         SEK           490,000,000       57,088,441        57,088,441        -
            United Kingdom
            (FCDO)                GBP            34,380,000       47,215,237        43,992,147     3,223,090

            Austria (ADA)         EUR             6,000,000        6,584,713         5,415,500      1,169,213
            European
            Commission            EUR             4,950,000       5,399,708          5,399,708        -
            Denmark (DANIDIA)     DKK             18,700,000       3,398,597         3,398,597        -


            Norway (NORAD)        USD                               882,746           882,746         -

            Total                                                179,461,440        172,175,547    7,285,893



           As of June 30, 2025, US$181.4 million ($180.4 million in projects   and environmental progress, we anticipate that this demand will
           and  $1.0  million  in  reserve)  has  been  indicatively  allocated   continue to grow (see Table A4.2). between the Bank and donors.
                                     8
           to  CIWA  projects  and  activities.   Most  of  CIWA  funding  (98   This  schedule  may  be  revised,  if  necessary,  to  meet  project
           percent)  has  been  assigned  to  activities  under  preparation  or   disbursement  requirements.  Table  A4.1  provides  the  status  of
           implementation.  Unallocated  funds  amount  to  US$3.6  million,   donor pledges and deposits.
           and current demand for support far exceeds current resources.
           Given the centrality of shared waters to Africa’s economic, social,



           Table A4.2. Overview of Availability and Allocation of Funding

            Allocation of Funding
              Pledges in signed Administration Agreements                                             179,461,440
                   Plus current investment interest income                                             10,752,265
                   Less administrative cost recovery fee on TF071597                                  -1,460,856
                   Less administrative cost recovery fee on RETF on TF072642                          -2,100,000
                   Less estimate administrative cost recovery fee on RETF pipelines (DREVE, etc.)      -925,000
                   Less contingency for currency fluctuation (15% of donor receivables)                -660,000
              Funds available for projects / activities                                              185,067,849
                    Less allocation to projects/activities (agreed w AC)                              180,426,149
                    Less contingency/Reserve (agreed w AC)                                             1,000,000

              Unallocated funds                                                                        3,641,700
              % Allocated                                                                                  98%



                   8  These allocations included actual grants and notional allocations endorsed by the CIWA Advisory Committee as of June 30, 2025, which may be subject to further
            104    changes after July 1, 2025.
   99   100   101   102   103   104   105   106   107   108   109